Location | Property Address | Unit | Date Acquired | Property Exit Strategy | Status | Purchase Price | Rehab/Cap-Ex | Total All In Cost | ARV | % occupancy | Profit | NOI (Annually) |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Various Locations (Past Flips) | 87 Woodlanc Ave, Short Hills, NJ | 1 | 15-Aug-2007 | Fix and Flip | SOLD | $1,150,000.00 | $50,000.00 | $1,200,000.00 | $1,700,000.00 | N/A | $500,000.00 | N/A |
White Oak Apartments – White Oak Rd, Decatur, GA 30032 | 16 | 15-Feb-2012 | Fix and Flip | SOLD | $415,000.00 | $25,000.00 | $440,000.00 | $725,000.00 | N/A | $285,000.00 | N/A | |
38FiftyNine – 3559 Austin Circle, Decatur, GA 30032 | 115 | 5-Jun-2015 | Fix and Flip | SOLD | $4,200,000.00 | $500,000.00 | $4,700,000.00 | $7,200,000.00 | N/A | $2,500,000.00 | N/A | |
Enclave @ Covington – 3961 Covington Hgwy, Decatur, GA 30032 | 1 | 15-Oct-2015 | Fix and Flip | SOLD | $4,000,000.00 | $600,000.00 | $4,600,000.00 | $6,000,000.00 | N/A | $1,400,000.00 | N/A | |
Townhomes at Cambleton – 2604 Cambleton Rd, Atlanta GA 30311 | 28 | 20-Feb-2016 | Fix and Flip | SOLD | $1,000,000.00 | $950,000.00 | $1,950,000.00 | $4,000,000.00 | N/A | $2,050,000.00 | N/A | |
Alexandria Landing – 2135 Godby Rd, Atlanta, GA 30349 | 420 | 15-Aug-2016 | Fix and Flip | SOLD | $14,500,000.00 | $2,500,000.00 | $17,000,000.00 | $22,000,000.00 | N/A | $5,000,000.00 | N/A | |
513 Tuscaloosa Ave, Birmingham, AL 35211 | 6 | 12-Dec-2015 | Fix and Flip | SOLD | $45,000.00 | $250,000.00 | $295,000.00 | $400,000.00 | N/A | $105,000.00 | N/A | |
7705-7707 7th Ave, Birmingham, AL 35206 | 8 | 15-Jan-2016 | Fix and Flip | SOLD | $50,000.00 | $150,000.00 | $200,000.00 | $340,000.00 | N/A | $140,000.00 | N/A | |
7701 7th Ave, Birmingham, AL 35206 | 6 | 15-Oct-2015 | Fix and Flip | SOLD | $40,000.00 | $100,000.00 | $140,000.00 | $295,000.00 | N/A | $155,000.00 | N/A | |
Glen Abbey-Delta Kingston – 3350 Mount Gilead Rd, Atlanta, GA 30311 | 65 | 25-Apr-2019 | Fix and Flip | SOLD | $5,100,000.00 | $600,000.00 | $5,700,000.00 | $8,100,000.00 | N/A | $2,400,000.00 | N/A | |
7702 7th Ave, Birmingham, AL | 4 | 12-Dec-2018 | Fix and Flip | SOLD | $55,000.00 | $180,000.00 | $235,000.00 | $400,000.00 | N/A | $165,000.00 | N/A | |
Virginia Manor – 2012 30th Ave, Birmingham, AL 35207 | 48 | 15-May-2015 | Fix and Flip | SOLD | $350,000.00 | $1,200,000.00 | $1,550,000.00 | $2,500,000.00 | N/A | $950,000.00 | N/A | |
Arlington Partners – 303-407 Tuscaloosa Ave, Birmingham, AL 35211 | 68 | 10-Oct-2015 | Fix and Flip | SOLD | $425,000.00 | $1,500,000.00 | $1,925,000.00 | $4,000,000.00 | N/A | $2,075,000.00 | N/A | |
Arden Point – 5600 Carmichael Rd, Montgomery, AL 36117 | 502 | 1-Apr-2018 | Fix and Flip | SOLD | $17,200,000.00 | $2,500,000.00 | $19,700,000.00 | $30,000,000.00 | N/A | $10,300,000.00 | N/A | |
Vida on Valley – 834 Golden Gate Lane, Birmingham, AL 35209 | 240 | 1-Aug-2018 | Fix and Flip | SOLD | $12,200,000.00 | $1,800,000.00 | $14,000,000.00 | $18,000,000.00 | N/A | $4,000,000.00 | N/A | |
Briarclliff Apts – 905 Briarcliff Rd, Atlanta, GA | 24 | 2-Feb-2019 | Fix and Flip | SOLD | $4,200,000.00 | $500,000.00 | $4,700,000.00 | $6,500,000.00 | N/A | $1,800,000.00 | N/A | |
Chicago, IL | 11252 S. Normal Ave, Chicago, IL | 1 | 1-Dec-2022 | Fix and Flip | Active – Under Rehab | $110,000.00 | $80,000.00 | $190,000.00 | $250,000.00 | 0% | $60,000.00 | N/A |
Springfield, IL | 541 E. Black Ave, Springfield, IL | 26 | 1-Jul-2022 | Rent and Hold | Active – Under Rehab | $310,000.00 | $600,000.00 | $910,000.00 | $2,200,000.00 | 0% | N/A | $- |
Cleveland, OH | Gardens at Nelacrest – 15951-15991 Nelacrest Rd, East Cleveland, OH | 60 | 1-Jul-2021 | Rent and Hold | Active – Under Rehab | $1,900,000.00 | $450,000.00 | $2,350,000.00 | $3,800,000.00 | 82% | N/A | $280,000.00 |
Mckeesport, PA | Senior Care Plaza – 624 Lysle blvd, Mckeesport, PA | 147 | 1-Mar-2023 | Rent and Hold | Active – Under Rehab | $3,650,000.00 | $125,000.00 | $3,775,000.00 | $7,000,000.00 | 20% | N/A | $150,000.00 |
Akron, OH | 121-123 Roswell Ave, Akron, OH 44305 | 1 | 1-Jan-2022 | Rent and Hold | Active – Stabilized | $520,000.00 | $50,000.00 | $570,000.00 | $825,000.00 | 45% | N/A | $24,000.00 |
4047 Township Parkway, Highland Hills, OH 44122 | 1 | |||||||||||
20617 Randolph Parkway, Highland Hills, OH 44122 | 1 | |||||||||||
4058 Northfield Rd, Highland Hills, OH 44122 | 1 | |||||||||||
96 Hall St, Akron, OH 44303 | 1 | |||||||||||
435 McGowan Ave, Akron, OH 44306 | 1 | |||||||||||
905 Woodward Ave, Akron, OH 44310 | 1 | |||||||||||
835 Berwin Ave, Akron, OH 44310 | 1 | |||||||||||
289 E. Glenwood Ave, Akron, OH 44310 | 1 | |||||||||||
Philadelphia, PA | 119 S 54th St | 1 | 1-May-2021 | Rent and Hold | Active – Stabilized | $600,000.00 | $90,000.00 | $690,000.00 | $850,000.00 | 50% | N/A | $10,000.00 |
119 S 54th St | 1 | |||||||||||
6055 N. Norwood St | 1 | |||||||||||
5829 Warrington St | 1 | |||||||||||
5759 Pine St #1 | 1 | |||||||||||
5759 Pine St #2 | 1 | |||||||||||
2527 N. 32nd St | 1 | |||||||||||
2550 S. 61st Street | 1 | |||||||||||
2651 Lloyd Street | 1 | |||||||||||
Wilmington, DE | 106 Cedar Street | 1 | 1-Oct-2020 | Rent and Hold | Active – Stabilized | $4,200,000.00 | $275,000.00 | $4,475,000.00 | $5,500,000.00 | 85% | N/A | $60,000.00 |
1906 West 9th Street | 1 | |||||||||||
2409 West 2nd Street | 1 | |||||||||||
2709 N Madison Street | 1 | |||||||||||
25 6th Avenue | 1 | |||||||||||
309 Cedar Street | 1 | |||||||||||
1333 West 5th Street | 1 | |||||||||||
1638 West 2nd Street | 1 | |||||||||||
1016 Chestnut Street | 1 | |||||||||||
1000 Wright Street | 1 | |||||||||||
908 Marshall Street | 1 | |||||||||||
1 Penn Avenue | 1 | |||||||||||
603 Maryland Avenue | 1 | |||||||||||
311 Woodlawn Avenue | 1 | |||||||||||
15 Meadow Road, New Castle | 1 | |||||||||||
2409 N Madison Street | 1 | |||||||||||
705 Spruce St | 1 | |||||||||||
1021 N. Pine St | 1 | |||||||||||
103 N Franklin Street | 1 | |||||||||||
116 N Scott Street #1 | 1 | |||||||||||
116 N Scott Street #2 | 1 | |||||||||||
1829 West 7th Street | 1 | |||||||||||
933 Spruce St | 1 | |||||||||||
2001 West 7th Street | 1 | |||||||||||
214 5th Avenue – 3/1 | 1 | |||||||||||
6 5th Ave, #1 | 1 | |||||||||||
6 5th Ave #2 | 1 | |||||||||||
6 5th Ave, #3 | 1 | |||||||||||
1625 W. 4th Street | 1 | |||||||||||
625 West 4th Street | 1 | |||||||||||
2710 Washington Avenue, Claymont DE | 1 | |||||||||||
323 West 23rd Street | 1 | |||||||||||
1013 Linden Street | 1 | |||||||||||
48 North Cannon Dr | 1 | |||||||||||
223 West 22nd Street | 1 | |||||||||||
421 East 2nd Street | 1 | |||||||||||
615 N Harrison Street | 1 | |||||||||||
906 Kirkwood Hwy | 1 | |||||||||||
1702 Lancaster Avenue | 1 | |||||||||||
916 Brown Street | 1 | |||||||||||
1707 Tulip Street | 1 | |||||||||||
2616 N Tatnall Street | 1 | |||||||||||
Baltimore, MD | 2424 Wilkens Ave – 3 bed/1 bath | 1 | 1-Apr-2021 | Rent and Hold | Active – Stabilized | $565,000.00 | $105,000.00 | $670,000.00 | $825,000.00 | 40% | N/A | $25,000.00 |
2301 Aisquith Ave – | 1 | |||||||||||
3015 Spaulding Ave | 1 | |||||||||||
1664 Kirkwood Rd | 1 | |||||||||||
3205 Ravenwood Ave | 1 | |||||||||||
2660 Park Heights Terr | 1 | |||||||||||
3209 McElderry Street | 1 | |||||||||||
1806 N Bentalou | 1 | |||||||||||
905 N Belnord Avenue | 1 | |||||||||||
3110 Garrison Blvd | 1 | |||||||||||
1221 N Decker Ave | 1 | |||||||||||
2134 Boyd St | 1 | |||||||||||
2105 Cliftwood Ave | 1 |